HELOC Interest Calculator is an useful tool to estimate the total interest payment costs for a home equity line of credit. Since most HELOC has a variable rate, it can only estimate the costs based on the adjustable rates.
The total interest payment for this HELOC loan is about $84,766.83.
HELOC Loan Calculator |
||||||
HELOC Balance: |
$150,000.00 | |||||
Monthly Payment: |
$918.13 for 60 payments $2,994.66 for 60 payments |
|||||
Interest Only Terms: |
5 years | |||||
Total Terms: |
10 years | |||||
Total # Of Payments: |
120 | |||||
Start Date: |
Apr, 2025 | |||||
Payoff Date: |
Mar, 2035 | |||||
Total Interest Paid: |
$84,766.83 | |||||
Total Payment: |
$234,767.10 | |||||
HELOC Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Apr, 2025 | 1 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| May, 2025 | 2 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jun, 2025 | 3 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jul, 2025 | 4 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Aug, 2025 | 5 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Sep, 2025 | 6 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Oct, 2025 | 7 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Nov, 2025 | 8 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Dec, 2025 | 9 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jan, 2026 | 10 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Feb, 2026 | 11 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Mar, 2026 | 12 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Apr, 2026 | 13 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| May, 2026 | 14 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jun, 2026 | 15 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jul, 2026 | 16 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Aug, 2026 | 17 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Sep, 2026 | 18 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Oct, 2026 | 19 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Nov, 2026 | 20 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Dec, 2026 | 21 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jan, 2027 | 22 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Feb, 2027 | 23 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Mar, 2027 | 24 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Apr, 2027 | 25 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| May, 2027 | 26 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jun, 2027 | 27 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jul, 2027 | 28 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Aug, 2027 | 29 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Sep, 2027 | 30 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Oct, 2027 | 31 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Nov, 2027 | 32 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Dec, 2027 | 33 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jan, 2028 | 34 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Feb, 2028 | 35 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Mar, 2028 | 36 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Apr, 2028 | 37 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| May, 2028 | 38 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jun, 2028 | 39 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jul, 2028 | 40 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Aug, 2028 | 41 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Sep, 2028 | 42 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Oct, 2028 | 43 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Nov, 2028 | 44 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Dec, 2028 | 45 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jan, 2029 | 46 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Feb, 2029 | 47 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Mar, 2029 | 48 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Apr, 2029 | 49 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| May, 2029 | 50 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jun, 2029 | 51 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jul, 2029 | 52 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Aug, 2029 | 53 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Sep, 2029 | 54 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Oct, 2029 | 55 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Nov, 2029 | 56 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Dec, 2029 | 57 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Jan, 2030 | 58 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Feb, 2030 | 59 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Mar, 2030 | 60 | $918.13 | $0.00 | $918.13 | $150,000.00 | |
| Apr, 2030 | 61 | $918.13 | $2,076.53 | $2,994.66 | $147,923.47 | |
| May, 2030 | 62 | $905.41 | $2,089.25 | $2,994.66 | $145,834.22 | |
| Jun, 2030 | 63 | $892.63 | $2,102.03 | $2,994.66 | $143,732.19 | |
| Jul, 2030 | 64 | $879.76 | $2,114.90 | $2,994.66 | $141,617.29 | |
| Aug, 2030 | 65 | $866.82 | $2,127.84 | $2,994.66 | $139,489.45 | |
| Sep, 2030 | 66 | $853.79 | $2,140.87 | $2,994.66 | $137,348.58 | |
| Oct, 2030 | 67 | $840.69 | $2,153.97 | $2,994.66 | $135,194.61 | |
| Nov, 2030 | 68 | $827.50 | $2,167.16 | $2,994.66 | $133,027.45 | |
| Dec, 2030 | 69 | $814.24 | $2,180.42 | $2,994.66 | $130,847.03 | |
| Jan, 2031 | 70 | $800.89 | $2,193.77 | $2,994.66 | $128,653.26 | |
| Feb, 2031 | 71 | $787.47 | $2,207.19 | $2,994.66 | $126,446.07 | |
| Mar, 2031 | 72 | $773.96 | $2,220.70 | $2,994.66 | $124,225.37 | |
| Apr, 2031 | 73 | $760.36 | $2,234.30 | $2,994.66 | $121,991.07 | |
| May, 2031 | 74 | $746.69 | $2,247.97 | $2,994.66 | $119,743.10 | |
| Jun, 2031 | 75 | $732.93 | $2,261.73 | $2,994.66 | $117,481.37 | |
| Jul, 2031 | 76 | $719.08 | $2,275.58 | $2,994.66 | $115,205.79 | |
| Aug, 2031 | 77 | $705.16 | $2,289.50 | $2,994.66 | $112,916.29 | |
| Sep, 2031 | 78 | $691.14 | $2,303.52 | $2,994.66 | $110,612.77 | |
| Oct, 2031 | 79 | $677.04 | $2,317.62 | $2,994.66 | $108,295.15 | |
| Nov, 2031 | 80 | $662.86 | $2,331.80 | $2,994.66 | $105,963.35 | |
| Dec, 2031 | 81 | $648.58 | $2,346.08 | $2,994.66 | $103,617.27 | |
| Jan, 2032 | 82 | $634.22 | $2,360.44 | $2,994.66 | $101,256.83 | |
| Feb, 2032 | 83 | $619.78 | $2,374.88 | $2,994.66 | $98,881.95 | |
| Mar, 2032 | 84 | $605.24 | $2,389.42 | $2,994.66 | $96,492.53 | |
| Apr, 2032 | 85 | $590.61 | $2,404.05 | $2,994.66 | $94,088.48 | |
| May, 2032 | 86 | $575.90 | $2,418.76 | $2,994.66 | $91,669.72 | |
| Jun, 2032 | 87 | $561.10 | $2,433.56 | $2,994.66 | $89,236.16 | |
| Jul, 2032 | 88 | $546.20 | $2,448.46 | $2,994.66 | $86,787.70 | |
| Aug, 2032 | 89 | $531.21 | $2,463.45 | $2,994.66 | $84,324.25 | |
| Sep, 2032 | 90 | $516.13 | $2,478.53 | $2,994.66 | $81,845.72 | |
| Oct, 2032 | 91 | $500.96 | $2,493.70 | $2,994.66 | $79,352.02 | |
| Nov, 2032 | 92 | $485.70 | $2,508.96 | $2,994.66 | $76,843.06 | |
| Dec, 2032 | 93 | $470.34 | $2,524.32 | $2,994.66 | $74,318.74 | |
| Jan, 2033 | 94 | $454.89 | $2,539.77 | $2,994.66 | $71,778.97 | |
| Feb, 2033 | 95 | $439.35 | $2,555.31 | $2,994.66 | $69,223.66 | |
| Mar, 2033 | 96 | $423.71 | $2,570.95 | $2,994.66 | $66,652.71 | |
| Apr, 2033 | 97 | $407.97 | $2,586.69 | $2,994.66 | $64,066.02 | |
| May, 2033 | 98 | $392.14 | $2,602.52 | $2,994.66 | $61,463.50 | |
| Jun, 2033 | 99 | $376.21 | $2,618.45 | $2,994.66 | $58,845.05 | |
| Jul, 2033 | 100 | $360.18 | $2,634.48 | $2,994.66 | $56,210.57 | |
| Aug, 2033 | 101 | $344.06 | $2,650.60 | $2,994.66 | $53,559.97 | |
| Sep, 2033 | 102 | $327.83 | $2,666.83 | $2,994.66 | $50,893.14 | |
| Oct, 2033 | 103 | $311.51 | $2,683.15 | $2,994.66 | $48,209.99 | |
| Nov, 2033 | 104 | $295.09 | $2,699.57 | $2,994.66 | $45,510.42 | |
| Dec, 2033 | 105 | $278.56 | $2,716.10 | $2,994.66 | $42,794.32 | |
| Jan, 2034 | 106 | $261.94 | $2,732.72 | $2,994.66 | $40,061.60 | |
| Feb, 2034 | 107 | $245.21 | $2,749.45 | $2,994.66 | $37,312.15 | |
| Mar, 2034 | 108 | $228.38 | $2,766.28 | $2,994.66 | $34,545.87 | |
| Apr, 2034 | 109 | $211.45 | $2,783.21 | $2,994.66 | $31,762.66 | |
| May, 2034 | 110 | $194.41 | $2,800.25 | $2,994.66 | $28,962.41 | |
| Jun, 2034 | 111 | $177.27 | $2,817.39 | $2,994.66 | $26,145.02 | |
| Jul, 2034 | 112 | $160.03 | $2,834.63 | $2,994.66 | $23,310.39 | |
| Aug, 2034 | 113 | $142.68 | $2,851.98 | $2,994.66 | $20,458.41 | |
| Sep, 2034 | 114 | $125.22 | $2,869.44 | $2,994.66 | $17,588.97 | |
| Oct, 2034 | 115 | $107.66 | $2,887.00 | $2,994.66 | $14,701.97 | |
| Nov, 2034 | 116 | $89.99 | $2,904.67 | $2,994.66 | $11,797.30 | |
| Dec, 2034 | 117 | $72.21 | $2,922.45 | $2,994.66 | $8,874.85 | |
| Jan, 2035 | 118 | $54.32 | $2,940.34 | $2,994.66 | $5,934.51 | |
| Feb, 2035 | 119 | $36.32 | $2,958.34 | $2,994.66 | $2,976.17 | |
| Mar, 2035 | 120 | $18.22 | $2,976.44 | $2,994.66 | $0.00 | |
Alabama Heloc Calculator
Alaska Heloc Calculator
Arizona Heloc Calculator
Arkansas Heloc Calculator
California Heloc Calculator
Colorado Heloc Calculator
Connecticut Heloc Calculator
Delaware Heloc Calculator
District of Columbia Heloc Calculator
Florida Heloc Calculator
Georgia Heloc Calculator
Hawaii Heloc Calculator
Idaho Heloc Calculator
Illinois Heloc Calculator
Indiana Heloc Calculator
Iowa Heloc Calculator
Kansas Heloc Calculator
Kentucky Heloc Calculator
Louisiana Heloc Calculator
Maine Heloc Calculator
Maryland Heloc Calculator
Massachusetts Heloc Calculator
Michigan Heloc Calculator
Minnesota Heloc Calculator
Mississippi Heloc Calculator
Missouri Heloc Calculator
Montana Heloc Calculator
Nebraska Heloc Calculator
Nevada Heloc Calculator
New Hampshire Heloc Calculator
New Jersey Heloc Calculator
New Mexico Heloc Calculator
New York Heloc Calculator
North Carolina Heloc Calculator
North Dakota Heloc Calculator
Ohio Heloc Calculator
Oklahoma Heloc Calculator
Oregon Heloc Calculator
Pennsylvania Heloc Calculator
Rhode Island Heloc Calculator
South Carolina Heloc Calculator
South Dakota Heloc Calculator
Tennessee Heloc Calculator
Texas Heloc Calculator
Utah Heloc Calculator
Vermont Heloc Calculator
Virginia Heloc Calculator
Washington Heloc Calculator
West Virginia Heloc Calculator
Wisconsin Heloc Calculator
Wyoming Heloc Calculator